Institution

Sathapana Limited #831C, Monivong Blvd, Phsa Doem ThkovChamkarmornPhnom PenhPO Box 1423
Data approved: 2013-06-28
Data version: 3
Age of data: 143 months
Choose version

Institution

Kasagana-Ka Development Center, Inc. 5 Don Francisco Street., Don Enrique HeightsCommonwealth Ave., Bgy. Holy SpiritQuezon City, NCR1127
Data approved: 2011-11-15
Data version: 1
Age of data: 162 months

Product

Balloon & Semi Balloon Loan KHR Product 8 of 12 « Prev | Next »

Product

K-Negosyo Product 3 of 3 « Prev | Next »

Product Summary

Number borrowers8,127
Loan Amount (range)KHR 200,000 - 100,000,000
Loan Term (range)1 - 12
Other Services (text summary)
Annual Interest & Method24.0%-42.0% annual, Decl Bal
Fees0.20% upfront
InsuranceNone
TaxNone
Comp DepN/A
Range of pricing 
Interest Price Component21.7% - 36.0%
Fee Component0.2% - 0.4%
Insurance Component0
Tax Component Range0
Full APR (int fee ins tax dep)30.3% - 36.2%
Transparency Index (min/max)59 - 99
Transparency Index (average)74

Product Summary

17,800
PHP 3,000 - 150,000
3 - 9
Credit Educ, Group Mtgs, Credit Ins, Tech Asst Visits, Business Training, Life Insurance, Fire and Catastrophe Insurance (by 2011)
30.0% annual, Flat
2.00%-4.50% upfront
0.38%-1.13% upfront 15.00 ongoing
None
55.00 ongoing
 
N/A
70.6% - 71.5% (Int+Fee)
0 - 48.8%
0
66.0% - 158.3%
19 - 52
35

Product Details

Key Statistics
Outstanding portfolio (KHR)KHR 24,495,968,700
Portfolio (USD)USD 6,201,511.06
Active Clients with Loans8,127
Approximate % Female Clients20% - 40%
Approximate % Urban Clients60% - 80%
Methodology
Individualx
Solidarity group
Village banking
Self help group
Other
Description
Balloon & Semi Balloon Loan is a KHR currency loan to micro loan, small loan and medium loan for agriculture only.
Loan Purpose
Any purposex
Income generation
Mortgage/housing
Consumer loan
Agriculture
Education
Other household finance
Other
Other (2)
Included Services
Credit education
Group meetings
Credit insurance
Workplace visits
Business training
Other training
Other
Other (2)
No other servicesx
Eligibility
Menx
Womenx
Must run a businessx
Must own a home or landx
Must be a salaried worker
Must be specific age group
Other
Other (2)
# Borrowers by Product
Portfolio Size by Product
Geographic Coverage
# Regions for this institution22
# Regions for this product18
Regions ActiveBanteay Meanchey, Battambang, Kampong Cham, Kampong Chhnang, Kampong Speu, Kampong Thom, Kampot, KandalKratié, Oddar Meancheay, Pailin, Pursat, Prey Veng, RatanakiriSiem Reap, Stung Treng, Svay Rieng, Takéo

Product Details

Key Statistics
Outstanding portfolio (PHP)PHP 83,154,133.83
Portfolio (USD)USD 1,989,333.35
Active Clients with Loans17,800
Approximate % Female Clients80% - 100%
Approximate % Urban Clients80% - 100%
Methodology
Individualx
Solidarity group
Village banking
Self help group
OtherBorrower needs 2 co-makers as guarantors
Description
This is the primary loan product given to members. It may be used as start-up capital or additional capital, with the aim of improving the livelihood of the family.
Loan Purpose
Any purpose
Income generationx
Mortgage/housing
Consumer loan
Agriculture
Education
Other household finance
Other
Other (2)
Included Services
Credit educationx
Group meetingsx
Credit insurancex
Workplace visitsx
Business trainingx
Other training
OtherLife Insurance
Other (2)Fire and Catastrophe Insurance (by 2011)
No other services
Eligibility
Menx
Womenx
Must run a business
Must own a home or landx
Must be a salaried worker
Must be specific age group
Other
Other (2)
# Borrowers by Product
Portfolio Size by Product
Geographic Coverage
# Regions for this institutionN/A
# Regions for this productN/A
Regions Active

Loan Conditions

Loan Amount
CurrencyKHR
Minimum loan sizeKHR 200,000
Maximum loan size100,000,000
Distribution at Disbursement (Est.)
Loans less than KHR 1,000,0005%
KHR 1,000,000-3,500,00060%
KHR 3,500,000-6,000,00015%
KHR 6,000,000-8,000,0005%
KHR 8,000,000-10,000,0005%
Greater than KHR 10,000,0005%
Loan Term and Grace Period
Shortest loan term1.0 month
Longest loan term12.0 months
Approx average6.0 months
Distribution at Disbursement (Est.)
Loans 3 months or less0
Between 4 and 6 months10%
Between 7 and 9 months10%
Between 10 and 12 months80%
Between 13 and 18 months0
Longer than 18 months0
Grace Period
Grace period usage0
Average grace period0
Repayment Frequency
Daily
Weekly
Every 2 weeks
Every 4 weeks
Monthlyx
Every 2 months
Quarterly
Every 6 months
Every 12 months
Single end payment
Irregular payments

Loan Conditions

Loan Amount
CurrencyPHP
Minimum loan sizePHP 3,000
Maximum loan size150,000
Loan Term and Grace Period
Shortest loan term3.0 months
Longest loan term9.0 months
Approx average6.0 months
Grace Period
Grace period usage0
Average grace period0
Repayment Frequency
Daily
Weeklyx
Every 2 weeks
Every 4 weeks
Monthly
Every 2 months
Quarterly
Every 6 months
Every 12 months
Single end payment
Irregular payments

Pricing Information

Interest
Lowest quoted nominal interest2.00%
Highest quoted nominal interest3.50%
Reason(s) why interest rate variesTime as Client, Loan Size, Client Risk, Loan Purpose
Interest rate periodMonthly
Interest Rate Calculation MethodDecl Bal
Subsidized by funder request?No
Is rate fixed for entire loan termYes
Upfront Fees
Fee 1
DescriptionUpfront fee
% of loan amount - min0.20%
% of loan amount - max0.20%
OR, Fixed amount - min0
Fixed amount - max0
Reason for variationFee charge are based on loan size.
Appears on Repayment Sched?No
Ongoing Fees
This product has no ongoing fees
Upfront Insurance Fees
This product has no upfront insurance fees
Ongoing Insurance Fees
This product has no ongoing insurance fees
Compulsory Deposit
Required forNever
CriteriaN/A
Is deposit indicated on the repayment schedule?N/A
Do borrowers control deposit in their group?N/A
Deposit BEFORE or AT Disbursement
% loan amount depositedN/A
or, Fixed-amount depositedN/A
Deposits DURING period payments
% loan amount depositedN/A
or, Fixed-amount depositedN/A
Conditions on access to depositN/A
Interest Paid on Deposit
Minimum interest rate paidN/A
Maximum interest rate paidN/A
Interest payment frequencyN/A
Taxes
Are taxes charged on this product?No

Pricing Information

Interest
Lowest quoted nominal interest2.50%
Highest quoted nominal interest2.50%
Interest rate periodMonthly
Interest Rate Calculation MethodFlat
Subsidized by funder request?
Is rate fixed for entire loan termYes
Upfront Fees
Fee 1
DescriptionProcessing Fee
% of loan amount - min2.00%
% of loan amount - max4.50%
OR, Fixed amount - min0
Fixed amount - max0
Reason for variation
Appears on Repayment Sched?No
Ongoing Fees
This product has no ongoing fees
Upfront Insurance Fees
Ins 1
DescriptionLoan Redemption Fund
% of loan amount - min0.38%
% of loan amount - max1.13%
OR, Fixed amount - min0
Fixed amount - max0
Reason for variationN/A
Appears on Repayment Sched?No
Ongoing Insurance Fees
Ins 1
DescriptionK-MBA (Life Insurance)
% of loan amount - min0
% of loan amount - max0
OR, Fixed amount - min15
Fixed amount - max15
Reason for variationN/A
Appears on Repayment Sched?No
Compulsory Deposit
Required forAll
CriteriaN/A
Is deposit indicated on the repayment schedule?Yes
Do borrowers control deposit in their group?
Deposit BEFORE or AT Disbursement
% loan amount deposited0
or, Fixed-amount deposited0
Deposits DURING period payments
% loan amount deposited0
or, Fixed-amount depositedPHP 55
Conditions on access to depositAccess During
Interest Paid on Deposit
Minimum interest rate paid5.00%
Maximum interest rate paid5.00%
Interest payment frequencyMonthly
Taxes
Are taxes charged on this product?No
Additional Comments
Savings may be withdrawn any time as long as it will not go below the retention limit of 2% of the loan amount. Some members deposit more than the minimum amount. Grace period in payment allowed when member or family member is sick or death in family or met catastrophe (fire, flood). Members must be a member of K-MBA, with a one-time membership fee of P3 and weekly premium of P15 for life insurance and P5 for retirement fund (reflected as savings). Retirement fund is withdrawable upon exit from KDCI and K-MBA with an interest of 2% per annum. Member's loanable amount may increase based on repayment record

Full Pricing Data

Balloon & Semi Balloon Loan KHR samples
Sample 2Sample 3Sample 4Sample 5Sample 6
Loan AmountKHR 600,000KHR 1,200,000KHR 2,500,000KHR 7,500,000KHR 12,000,000
Loan Cycle (1, 2, 3, etc)Not KnownNot KnownNot KnownNot KnownNot Known
Disbursement Date2013-01-032013-01-082013-03-152013-03-072013-03-16
Loan Term (Months)12.0 months8.0 months6.0 months12.0 months12.0 months
Grace Period (Months)11.2 months3.0 months5.2 months8.2 months11.2 months
Total Cost of CreditKHR 220,200KHR 184,400KHR 436,600KHR 2,015,300KHR 3,684,000
True Price by Comp         
Interest price component36.0%30.1%33.6%30.1%30.0%
Fee Component0.2%0.4%0.4%0.2%0.3%
Insurance Component0.0%0.0%0.0%0.0%0.0%
Tax Component0.0%0.0%0.0%0.0%0.0%
Deposit Component0.0%0.0%0.0%0.0%0.0%
Full APR (int fee ins tax dep)36.2%30.5%34.0%30.3%30.3%
Transparency Index6679717979
          
Original Repayment SchedulePDFPDFPDFPDFPDF
MFT Pricing CalculationPDFPDFPDFPDFPDF

Full Pricing Data

K-Negosyo samples
Sample 1Sample 2Sample 3Sample 4Sample 5Sample 6
Loan AmountPHP 3,000PHP 8,000PHP 15,000PHP 32,000PHP 50,000PHP 100,000
Loan Cycle (1, 2, 3, etc)155132014
Disbursement Date2011-04-272011-04-262011-04-262011-04-132011-04-062010-11-04
Loan Term (Months)5.8 months3.5 months5.8 months5.8 months5.8 months5.8 months
Grace Period (Months)0.0 months0.0 months0.0 months0.0 months0.0 months0.0 months
Total Cost of CreditNot KnownNot KnownNot KnownNot KnownNot KnownNot Known
True Price by Comp           
Interest and Fee Component70.6%71.0%71.5%70.6%70.6%71.5%
Insurance Component48.8%20.1%12.8%7.7%6.1%4.8%
Tax Component0.0%0.0%0.0%0.0%0.0%0.0%
Deposit Component38.8%-25.0%6.3%2.6%1.6%0.8%
Full APR (int fee ins tax dep)158.3%66.0%90.5%81.0%78.4%77.1%
Transparency Index194533373839
            
Original Repayment SchedulePDFPDFPDFPDFPDFPDF
MFT Pricing CalculationPDFPDFPDFPDFPDFPDF
Balloon & Semi Balloon Loan KHR Price Graphs
0100Pricing Transparency IndexRegulated Inst.Not Regulated Inst.NBFIInstitution TypeAnyLoan PurposeSPNInstitutionKH-011-V03-P08ProductKHCountry2013YearRange Number3Institution Data Version02,000,0004,000,0006,000,0008,000,00010,000,00012,000,000Loan Size (all)0%10%20%30%Full APR (int fee ins tax dep)> 4,8003,6002,4001,200100Number of Borrowers
K-Negosyo Price Graphs
0100Pricing Transparency IndexRegulated Inst.Not Regulated Inst.NGOInstitution TypeBusinessLoan PurposeKDCIInstitutionPH-025-V01-P03ProductPHCountry2011YearRange Number1Institution Data Version020,00040,00060,00080,000100,000Loan Size (all)0%50%100%150%Full APR (int fee ins tax dep)> 3,5002,6001,70080090Number of Borrowers** Note: not all bubble sizes in this graph represent number of borrowers, as some samples do not have this data available. These bubbles are shown as a uniform small size. The pop-up text on each bubble will indicate the product scale and the sample scale.
Caps / Zoom options
Key Statistics
# Samples:
# Products
# Institutions
# Countries
# Borrowers
Loan Portfolio (USD)
% Products using declining balance
% Products with one or more fee
% Products with one or more insurances
% Products with compulsory deposits
Filter table:
Country InstAbbrev SampleCode Loan Amount USD Loan Term (Months) SampClients FullAPR DateApproved
Loading...
X Axis
Greater than:
Less or equal to:
N (# of Samples)
Total Borrrowers of Samples
Avg
Min
Max
Std Dev
By Inst Type
By Country

Total Borrowers of Samples

X Axis
Greater than:
Less or equal to:
From 0 to
to
to
to